INPEX （株）INPEX

Fiscal 2016 to 2025, drawn from the annual reports on EDINET. Every figure opens the filing line it comes from.

higher than 20 of 99

higher than 7 of 96

higher than 72 of 95

higher than 22 of 90

higher than 75 of 100

Revenue growth (5y CAGR)

—

spans a change from Japanese GAAP to IFRS

Growth

Revenue, fiscal year by fiscal year

¥ billion

ChartTableSources

FY	Revenue	Operating margin
2016	874.4	38.2%
2017	933.7	41.5%
2018	971.4	53.5%
2019	1,000	49.9%
2020	771	32.2%
2021	1,244.4	52.8%
2022	2,316.1	62.4%
2023	2,164.5	57.9%
2024	2,265.8	56.1%
2025	2,011.4	56.5%

Revenue: Each year's filing and XBRL line
Operating margin: operating profit ÷ revenue

Profitability

ROE against the 100

% · red line: this company · dashed: median of the 100 · grey band: their middle half

ChartTableSources

FY	ROE	Median of the 100
2016	1.6%	11%
2017	1.4%	10%
2018	3.2%	11.7%
2019	4.1%	10.3%
2020	−3.9%	8.3%
2021	7.6%	8.9%
2022	14.6%	11.5%
2023	8%	10.5%
2024	9.5%	10%
2025	8.2%	10%

ROE: Each year's filing and XBRL line
Median and band: the companies among the 100 that report ROE for that year.

Cash

Free cash flow

¥ billion · operating plus investing cash flow

ChartTableSources

FY	Operating CF	Free cash flow	FCF margin
2016	275.8	329.3	37.7%
2017	278.5	−73.4	−7.9%
2018	238.6	−443.4	−45.7%
2019	274.7	−14	−1.4%
2020	292.9	−124.3	−16.1%
2021	445.5	314.7	25.3%
2022	782.3	247.2	10.7%
2023	788.1	468	21.6%
2024	654.7	364.3	16.1%
2025	693.9	25.2	1.3%

Free cash flow: each year's two inputs and their filing lines

Dividends

Dividend per share

¥ per share

ChartTableSources

FY	Dividend per share	Payout ratio
2016	18	56.9%
2017	18	65.1%
2018	24	36.5%
2019	30	35.5%
2020	24	—
2021	48	31.2%
2022	62	17%
2023	74	29.8%
2024	86	24.9%
2025	100	30.2%

Dividend per share: Each year's filing and XBRL line
Payout ratio: dividend per share ÷ EPS